Financial Highlights

Latest Update : July 17, 2025

* MinebeaMitsumi has adopted International Financial Reporting Standards (IFRS) from the 1Q of FY3/2019.

Financial Highlights

  FY3/2021*1FY3/2022FY3/2023*2FY3/2024FY3/2025*3
Net sales millions of yen 988,4241,124,1401,292,2031,402,1271,522,703
Operating income millions of yen 51,16692,13697,53073,53694,482
Operating margin % 5.2%8.2%7.5%5.2%6.2%
Profit before income taxes millions of yen 49,52790,78892,12875,54582,609
Profit before income taxes margin % 5.0%8.1%7.1%5.4%5.4%
Profit for the period attributable to owners of the parent millions of yen 38,75968,93573,15254,03559,457
Profit for the period attributable to owners of the parent margin % 3.9%6.1%5.7%3.9%3.9%
graph : Net sales
graph : Operating income
graph : Profit before income taxes
graph : Profit for the period attributable to owners of the parent

Per Share

  FY3/2021*1FY3/2022FY3/2023*2FY3/2024FY3/2025*3
Earnings per share, basic (EPS) yen 94.95170.08178.23133.05147.58
Earnings per share, diluted yen 92.87166.61177.38133.04147.57
Cash dividends per share*4 yen 36.0036.0040.0040.0045.00
Book-value per share (BPS) yen 1,109.381,326.151,540.531,741.251,851.29
Total weighted average number of shares outstanding*5 shares 408,220,767405,317,126410,445,103406,131,156401,585,684
Number of shares outstanding at the end of each period*5 shares 406,662,303406,146,407408,381,229404,386,337401,585,465
graph : Earnings per share, basic (EPS)
graph : Cash dividends per share
graph : Book-value per share (BPS)

Performance Indicators

  FY3/2021*1FY3/2022FY3/2023*2FY3/2024FY3/2025*3
ROE (Profit to equity attributable to owners of the parent ratio)% 9.2%13.9%12.5%8.1%8.2%
ROA (Profit before income taxes to total assets ratio)% 5.4%8.7%7.7%5.6%5.5%
EBITDA*6millions of yen 99,794137,367150,552131,895160,688
EBITDA margin*6% 10.1%12.2%11.7%9.4%10.6%
Interest-bearing debt*7millions of yen 268,621270,711354,331362,383463,597
Net interest-bearing debts*7millions of yen 84,36886,931201,671208,564241,449
Net D/E ratio*7X 0.20.20.30.30.3
Equity ratio% 46.2%48.8%48.4%49.7%46.9%
Cash flows from operating activitiesmillions of yen 93,76378,41744,093101,759133,672
Cash flows from investing activitiesmillions of yen -70,581-63,605-106,275-76,299-125,772
Cash flows from financing activitiesmillions of yen 9,257-25,54737,875-30,20863,996
Free cash flowsmillions of yen 23,18214,812-62,18225,4617,900
graph : ROA (Profit before income taxes to total assets ratio)
graph : ROE (Profit to equity attributable to owners of the parent ratio)
graph : EBITDA
graph : Interest-bearing debt
graph : Net D/E ratio
graph : Equity ratio
graph : cash flows

Expenditures etc

  FY3/2021*1FY3/2022FY3/2023*2FY3/2024FY3/2025*3
Depreciation and amortizationmillions of yen 48,62845,23153,25058,35966,206
Capital expendituresmillions of yen 45,52273,504147,04083,57094,777
R&D expensesmillions of yen 32,15437,06538,75442,66245,529
Ratio of R&D expenses to revenue% 3.3%3.3%3.0%3.0%3.0%
graph : Depreciation and amortization
graph : R&D expenses
  • *1 ABLIC Inc. has been included in the scope of consolidation since April 30, 2020.
  • *2 We have included the following companies in the scope of consolidation;
    HONDA TSUSHIN KOGYO CO., LTD. since September 16, 2022
    Minebea Connect Inc. (formerly SUMIKO TEC CO., LTD.) since November 1, 2022
    Minebea AccessSolutions Inc. (formerly Honda Lock Mfg. Co., Ltd.) since January 27, 2023
  • *3 Minebea Power Semiconductor Device Inc. (formerly Hitachi Power Semiconductor Device, Ltd.) has been included in the scope of consolidation since May 2, 2024.
  • *4 Detail of year-end dividend as of March 31, 2021: Ordinary Dividend 14.00 yen Commemorative Dividend 8.00 yen.
  • *5 Number of outstanding shares : Total number of shares issued -Treasury stock
  • *6 EBITDA : Operating income + Depreciation and amortization
  • *7 Net interest-bearing debts = "Bonds and borrowings" - ("Cash and cash equivalents" + Time deposit more than 3 months)

Go back to top of this page

Follow Us

Twitter Youtube