Consolidated Statements of Cash Flows
Latest Update : Sept.26, 2025
* MinebeaMitsumi has adopted International Financial Reporting Standards (IFRS) from the 1Q of FY3/2019.
- Annual
- Quarter
| FY3/2025 1Q*1 |
FY3/2025 2Q |
FY3/2025 3Q |
FY3/2025 4Q |
FY3/2026 1Q |
||
|---|---|---|---|---|---|---|
| Net cash flows from operating activities | ||||||
| Profit before income taxes | millions of yen | 18,233 | 17,771 | 23,923 | 22,682 | 15,589 |
| Depreciation and amortization | millions of yen | 16,111 | 16,037 | 16,364 | 17,694 | 17,079 |
| Impairment loss | millions of yen | - | - | - | 621 | - |
| Interest income and dividends income | millions of yen | -971 | -796 | -1,018 | -845 | -1,111 |
| Interest expenses | millions of yen | 1,187 | 1,386 | 1,489 | 1,464 | 1,713 |
| Loss (gain) on sale and disposal of property, plant and equipment | millions of yen | 113 | 38 | -1,672 | -51 | -19 |
| Decrease (increase) in trade and other receivables | millions of yen | 30,073 | -35,936 | 49,338 | -11,329 | 22,331 |
| Decrease (increase) in inventories | millions of yen | -31,878 | 3,626 | -3,021 | -6,070 | -20,441 |
| Increase (decrease) in trade and other payables | millions of yen | 14,557 | 17,435 | -27,464 | 10,386 | -3,812 |
| Other | millions of yen | -12,810 | 10,787 | -8,339 | 8,528 | -2,885 |
| Interest received | millions of yen | 866 | 784 | 855 | 781 | 786 |
| Dividends received | millions of yen | 141 | 25 | 147 | 53 | 311 |
| Interest paid | millions of yen | -1,257 | -1,374 | -1,439 | -1,442 | -1,601 |
| Income taxes paid | millions of yen | -4,162 | -6,076 | -8,851 | -3,022 | -4,647 |
| Net cash flows from operating activities | millions of yen | 30,203 | 23,707 | 40,312 | 39,450 | 23,293 |
| Net cash flows from investing activities | ||||||
| Decrease (increase) in time deposits | millions of yen | -847 | 589 | -282 | -734 | 1,127 |
| Purchase of property, plant and equipment | millions of yen | -22,646 | -19,740 | -18,238 | -21,857 | -18,019 |
| Proceeds from sales of property, plant and equipment | millions of yen | 813 | -487 | 5,312 | -552 | 178 |
| Purchase of intangible assets | millions of yen | -917 | -1,486 | -1,603 | -2,062 | -2,045 |
| Purchase of securities | millions of yen | -455 | -573 | -1,340 | -375 | -712 |
| Proceeds from sale and redemption of securities | millions of yen | 396 | 716 | 1,098 | 159 | 538 |
| Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation | millions of yen | - | - | - | 139 | - |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation | millions of yen | 101 | - | - | - | - |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation | millions of yen | -38,034 | 9 | - | - | - |
| Payments for acquisition of businesses | millions of yen | - | - | -3,122 | - | - |
| Proceeds from government grants | millions of yen | - | - | - | 114 | - |
| Other | millions of yen | -133 | 234 | -208 | 239 | -76 |
| Net cash flows from investing activities | millions of yen | -61,722 | -20,738 | -18,383 | -24,929 | -19,009 |
| Net cash flows from financing activities | ||||||
| Increase (decrease) in short-term borrowings | millions of yen | 42,256 | 13,728 | -24,299 | -8,390 | 51,517 |
| Proceeds from long-term borrowings | millions of yen | - | - | 45,000 | 35,500 | - |
| Repayments of long-term borrowings | millions of yen | -517 | -2,910 | -517 | -3,440 | -1,107 |
| Proceeds from disposal of treasury shares | millions of yen | - | 853 | - | - | 0 |
| Purchase of treasury shares | millions of yen | -1 | -5,280 | -3,376 | -1 | -0 |
| Dividends paid | millions of yen | -8,087 | - | -8,056 | - | -10,040 |
| Dividends paid to non-controlling interests | millions of yen | -571 | - | - | - | -580 |
| Proceeds from share issuance to non-controlling interests | millions of yen | - | - | - | - | 331 |
| Repayments of lease liabilities | millions of yen | -1,575 | -2,000 | -2,115 | -2,206 | -1,567 |
| Net cash flows from financing activities | millions of yen | 31,505 | 4,392 | 6,637 | 21,463 | 38,554 |
| Effect of exchange rate changes on cash and cash equivalents | millions of yen | 6,499 | -9,175 | 9,409 | -11,037 | -1,290 |
| Increase (decrease) in cash and cash equivalents | millions of yen | 6,485 | -1,815 | 37,975 | 24,947 | 41,548 |
| Cash and cash equivalents at beginning of period | millions of yen | 146,664 | 153,149 | 151,334 | 189,309 | 214,256 |
| Cash and cash equivalents at end of period | millions of yen | 153,149 | 151,334 | 189,309 | 214,256 | 255,804 |
- *1 Minebea Power Semiconductor Device Inc. (formerly Hitachi Power Semiconductor Device, Ltd.) has been included in the scope of consolidation since May 2, 2024.
