Consolidated Statements of Financial Position
Latest Update : Oct.25, 2022
* MinebeaMitsumi has adopted International Financial Reporting Standards (IFRS) from the 1Q of FY3/2019.
- Annual
- Quarter
FY3/2018 As of Mar 31 |
FY3/2019 As of Mar 31 |
FY3/2020 *1 As of Mar 31 |
FY3/2021 As of Mar 31 |
FY3/2022 As of Mar 31 |
||
---|---|---|---|---|---|---|
IFRS | IFRS | IFRS | IFRS | IFRS | ||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | millions of yen | 88,777 | 122,432 | 130,746 | 165,479 | 163,588 |
Trade and other receivables | millions of yen | 160,350 | 151,349 | 182,890 | 203,614 | 240,822 |
Inventories | millions of yen | 150,774 | 141,385 | 169,803 | 171,368 | 219,308 |
Other financial assets | millions of yen | 21,818 | 21,045 | 18,057 | 19,970 | 23,320 |
Other current assets | millions of yen | 9,018 | 9,343 | 14,375 | 14,844 | 19,084 |
Total current assets | millions of yen | 430,737 | 445,554 | 515,871 | 575,275 | 666,122 |
Non-current assets | ||||||
Property, plant and equipment | millions of yen | 224,016 | 244,388 | 275,064 | 293,079 | 336,385 |
Goodwill | millions of yen | 8,509 | 8,284 | 18,626 | 41,439 | 42,865 |
Intangible assets | millions of yen | 9,997 | 9,375 | 13,798 | 18,666 | 17,790 |
Other financial assets | millions of yen | 16,546 | 14,635 | 18,896 | 23,506 | 21,627 |
Deferred tax assets | millions of yen | 13,505 | 16,650 | 18,008 | 16,892 | 12,844 |
Other non-current assets | millions of yen | 248 | 3,241 | 4,218 | 7,914 | 6,559 |
Total non-current assets | millions of yen | 272,821 | 296,573 | 348,610 | 401,496 | 438,070 |
Total assets | millions of yen | 703,558 | 742,127 | 864,481 | 976,771 | 1,104,192 |
Liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | millions of yen | 107,027 | 109,344 | 143,964 | 142,673 | 170,854 |
Bonds and borrowings | millions of yen | 80,738 | 86,642 | 95,268 | 137,141 | 164,866 |
Other financial liabilities | millions of yen | 1,748 | 1,983 | 6,984 | 8,798 | 14,342 |
Income taxes payable | millions of yen | 7,458 | 5,448 | 2,905 | 6,689 | 11,129 |
Provisions | millions of yen | 391 | 200 | 4,353 | 4,445 | 2,648 |
Other current liabilities | millions of yen | 42,230 | 31,848 | 42,209 | 46,026 | 51,318 |
Total current liabilities | millions of yen | 239,592 | 235,465 | 295,683 | 345,772 | 415,157 |
Non-current liabilities | ||||||
Bonds and borrowings | millions of yen | 75,733 | 75,400 | 126,444 | 131,480 | 105,845 |
Other financial liabilities | millions of yen | 5,393 | 5,138 | 13,639 | 14,408 | 14,395 |
Net defined benefit liabilities | millions of yen | 16,092 | 14,577 | 22,482 | 23,122 | 21,100 |
Provisions | millions of yen | 411 | 1,196 | 579 | 4,518 | 1,892 |
Deferred tax liabilities | millions of yen | 1,709 | 1,754 | 1,702 | 1,603 | 1,605 |
Other non-current liabilities | millions of yen | 1,407 | 1,337 | 1,676 | 1,870 | 2,763 |
Total non-current liabilities | millions of yen | 100,745 | 99,402 | 166,522 | 177,001 | 147,600 |
Total liabilities | millions of yen | 340,337 | 334,867 | 462,205 | 522,773 | 562,757 |
Equity | ||||||
Common stock | millions of yen | 68,259 | 68,259 | 68,259 | 68,259 | 68,259 |
Capital surplus | millions of yen | 134,615 | 137,464 | 134,707 | 139,456 | 140,102 |
Treasury stock | millions of yen | -9,496 | -19,448 | -34,455 | -39,166 | -43,964 |
Retained earnings | millions of yen | 154,778 | 202,172 | 234,667 | 265,417 | 320,755 |
Other components of equity | millions of yen | 7,935 | 11,256 | -8,806 | 17,175 | 53,458 |
Total equity attributable to owners of the parent | millions of yen | 356,091 | 399,703 | 394,372 | 451,141 | 538,610 |
Non-controlling interests | millions of yen | 7,130 | 7,557 | 7,904 | 2,857 | 2,825 |
Total equity | millions of yen | 363,221 | 407,260 | 402,276 | 453,998 | 541,435 |
Total liabilities and equity | millions of yen | 703,558 | 742,127 | 864,481 | 976,771 | 1,104,192 |
- *1 U-Shin Ltd. has been included in the scope of consolidation since April 10, 2019. In 1Q of FY3/2020, U-Shin business does not include April 1-9.