Consolidated Sales and Profit Forecast
Latest Update : Dec.16, 2022
* MinebeaMitsumi has adopted International Financial Reporting Standards (IFRS) from the 1Q of FY3/2019.
Forecast for the FY3/2023
FY3/2022 Full Year Actual |
FY3/2023 | YoY Change |
||||
---|---|---|---|---|---|---|
1H *1 Actual |
2H Forecast |
Full Year Forecast |
||||
IFRS | IFRS | IFRS | IFRS | |||
Net sales | millions of yen | 1,124,140 | 581,061 | 668,939 | 1,250,000 | 11.2% |
Operating income | millions of yen | 92,136 | 40,649 | 74,351 | 115,000 | 24.8% |
Operating margin | % | 8.2% | 7.0% | 11.1% | 9.2% | |
Profit before income taxes | millions of yen | 90,788 | 42,458 | 71,542 | 114,000 | 25.6% |
Profit before income taxes margin | % | 8.1% | 7.3% | 10.7% | 9.1% | |
Profit for the period attributable to owners of the parent | millions of yen | 68,935 | 30,794 | 54,206 | 85,000 | 23.3% |
Profit for the period attributable to owners of the parent margin | % | 6.1% | 5.3% | 8.1% | 6.8% | |
Earnings per share, basic (EPS) | yen | 170.08 | 75.22 | 131.61 | 206.83 | 21.6% |
Forecast for the Consolidated Sales and Operating Income by Business Segment
FY3/2022 Full Year Actual |
FY3/2023 | YoY Change |
||||
---|---|---|---|---|---|---|
1H *1 Actual |
2H Forecast |
Full Year Forecast |
||||
IFRS | IFRS | IFRS | IFRS | |||
Net sales | millions of yen | 1,124,140 | 581,060 | 668,940 | 1,250,000 | 11.2% |
Machined components | millions of yen | 177,470 | 97,688 | 102,312 | 200,000 | 12.7% |
Electronic devices and components | millions of yen | 371,023 | 179,405 | 190,595 | 370,000 | -0.3% |
MITSUMI business | millions of yen | 429,116 | 224,164 | 285,836 | 510,000 | 18.8% |
U-Shin business | millions of yen | 145,577 | 78,946 | 88,054 | 167,000 | 14.7% |
Others | millions of yen | 954 | 858 | 2,142 | 3,000 | X 3.1 |
Operating income | millions of yen | 92,136 | 40,649 | 74,351 | 115,000 | 24.8% |
Machined components | millions of yen | 45,717 | 22,726 | 28,274 | 51,000 | 11.6% |
Electronic devices and components | millions of yen | 21,561 | 3,463 | 11,537 | 15,000 | -30.4% |
MITSUMI business | millions of yen | 41,846 | 24,793 | 27,207 | 52,000 | 24.3% |
U-Shin business | millions of yen | 732 | 301 | 3,199 | 3,500 | X 4.8 |
Other | millions of yen | -1,429 | -692 | -308 | -1,000 | - |
Adjustments | millions of yen | -16,291 | -9,942 | 4,442 | -5,500 | - |
Capital Expenditure, Depreciation, Research and Development Costs
FY3/2022 Full Year Actual |
FY3/2023 Full Year Forecast *1 |
YoY Change |
||
---|---|---|---|---|
IFRS | IFRS | |||
Depreciation and amortization | millions of yen | 45,231 | 52,000 | 15.0% |
Capital expenditures | millions of yen | 73,504 | 140,000 | 90.5% |
R&D expenses | millions of yen | 37,065 | 38,000 | 2.5% |
Foreign Exchange
FY3/2022 Full Year Actual |
FY3/2023 1H Actual |
FY3/2023 3Q-4Q Assumption |
|||
---|---|---|---|---|---|
USD | PL | yen | 111.55 | 129.88 | 140.00 |
BS | yen | 122.39 | 144.81 | 140.00 | |
EUR | PL | yen | 130.47 | 136.87 | 140.00 |
BS | yen | 136.70 | 142.32 | 140.00 | |
THB | PL | yen | 3.44 | 3.74 | 3.90 |
BS | yen | 3.68 | 3.81 | 3.90 | |
CNY | PL | yen | 17.35 | 19.59 | 20.00 |
BS | yen | 19.26 | 20.37 | 20.00 |
- *1 Honda Tsushin Kotyo Co., Ltd. has been included in the scope of consolidation since September 16, 2022.